Infrastructure Sales Surtax Percent Fiscal Year Revenues Change 2014 $ 33,612,008 (1) 22.53 2015 34,056,096 1.32 2016 35,809,799 5.15 2017 36,689,825 2.46 2018 39,350,406 7.25 2019 41,686,338 5.94 2020 40,165,462 (3.65) 2021 48,104,986 19.77 2022 57,984,247 20.54 2023 61,297,493 5.71 Maximum Combined Fiscal Annual Infrastructure Sales Surtax Pro-Forma Debt Year Debt Service Revenues Service Coverage 2018 $ 17,239,950 (2) $ 39,350,406 2.77X 2019 17,254,000 (2) 41,686,338 2.28 2020 20,328,524 (3) 40,165,462 1.98 2021 20,328,524 (3) 48,104,986 2.37 2022 20,328,524 (3) 57,984,247 2.85 2023 20,328,524 (3) 61,297,493 3.02 (1) Fiscal year 2013 has eleven months of revenue and fiscal year 2014 includes thirteen months of revenue. (2) Includes maximum combined annual debt service on the Series 2014, 2015 and 2018 Bonds. (3) Includes maximum combined annual debt service on the Series 2014, 2015 and 2018 Bonds and the Series 2020 Note. Pro-Forma Debt Service Coverage Sarasota County, Florida Infrastructure Sales Surtax Revenue Bonds, 2014, 2015 and 2018 and Infrastructure Sales Surtax Revenue Note, 2020 Continuing Disclosure September 30, 2023 Historical Receipts of Infrastructure Sales Surtax Revenues 321
RkJQdWJsaXNoZXIy MzM3Mjg=